House Hacking Calculator

Analyze multi-unit property deals where you live in one unit & rent the rest

FHA-Friendly · 2–4 Units
Property Details
Number of units in the property
$
%
% APR
Income
$
%
Expenses
$
$
$
% of rent
% of rent
$
Investment Analysis
Down Payment
$15,750
Loan Amount
$434,250
Monthly Mortgage (PI)
$3,538
Cap Rate
6.2%
Cash-on-Cash Return
18.4%
Break-Even Rent/Unit
$1,295
Net Operating Income
$4,116/mo
Annual: $49,392
Cash Flow (Before Mortgage)
$4,116/mo
NOI — mortgage not yet deducted
Cash Flow (After Mortgage)
$578/mo
Your true monthly profit
B
Deal Grade
Solid Investment
Positive cash flow with strong appreciation potential
📊 Get the House Hacking Playbook

Join 10,000+ investors who use our calculators. Get the free House Hacking Strategy Guide + be first to know when we launch new tools.

Instant download. No spam. Unsubscribe anytime.